1、,營業收入單位：千元,2018年全國重點商業項目營業收入盤點,城市,開發商,項目,開業時間,營業收入（千元）,建筑面積,租金坪效, 備注,2017 ,2018 ,平方米,元/天,北京,華潤,華潤置地廣場,31/12/2011,88,246 ,90,016 ,37,122 ,6.64 ,春泉產業信托,華貿中心寫字樓12座,2007,499,350 ,520,260 ,145,373 ,9.80 ,華潤,清河五彩城,03/07/2011,240,481 ,271,727 ,115,900 ,6.42 ,華潤,密云萬象匯,10/11/2017,5,891 ,74,897 ,107,039 ,1.92

2、 ,華潤,華潤大廈,18/06/1999,197,000 ,201,134 ,65,222 ,8.45 ,華潤,置地廣場寫字樓,01/12/2011,289,000 ,292,278 ,80,986 ,9.89 ,華潤,五彩城寫字樓,25/02/2013,19,191 ,19,078 ,13,000 ,4.02 ,龍湖,長楹天街,20/12/2014,288,348 ,374,015 ,221,286 ,4.63 ,龍湖,房山天街,18/9/2018,-,53,073 ,103,688 ,-,龍湖,大興天街,01/07/2016,140,686 ,180,930 ,144,565 ,3.43

3、,龍湖,龍湖頤和星悅薈,05/28/2011,20,619 ,23,637 ,6,320 ,10.25 ,SOHO中國,SOHO前門大街,10/2009,111,442 ,117,287 ,35,317 ,9.10 ,SOHO中國,望京SOHO,09/2014,370,830 ,385,563 ,148,417 ,7.12 ,SOHO中國,光華路SOHO,11/2014,248,176 ,274,792 ,94,279 ,7.99 ,SOHO中國,銀河/朝陽門SOHO,2012,95,778 ,97,513 ,44,197 ,6.04 ,凱德商用信托,凱德MALL西直門,13/10/2007,

4、287,911 ,294,697 ,83,075 ,9.72 ,凱德商用信托,凱德MALL望京,15/07/2006,224,505 ,233,715 ,68,010 ,9.42 ,凱德商用信托,凱德MALL大峽谷,28/08/2008,144,612 ,131,941 ,69,967 ,5.17 ,凱德商用信托,凱德MALL雙井,01/03/2004,45,775 ,45,727 ,49,463 ,2.53 ,華聯,華聯北京萬柳店,08/2010,188,315 ,207,961 ,105,920 ,5.38 ,金融街,金融街購物中心,09/2007,252,926 ,166,181 ,93

5、,378 ,4.88 ,金融街,金融街底商,40,277 ,42,486 ,14,771 ,7.88 ,金融街,金融街中心,2007,633,466 ,625,202 ,139,617 ,12.27 ,金融街,金融街C3四合院,9,618 ,9,874 ,2,081 ,13.00 ,金融街,金融街E2四合院,14,390 ,15,640 ,4,811 ,8.91 ,金融街,美晟國際廣場,10/2013,35,943 ,36,182 ,48,977 ,2.02 ,金融街,金融街月壇中心,2016,133,784 ,165,046 ,53,224 ,8.50 ,金融街,德勝國際中心,2008,75

6、,244 ,74,133 ,31,205 ,6.51 ,金融街,金融大廈,1998,52,049 ,69,143 ,12,175 ,15.56 ,金融街,金融街公寓,2006,86,965 ,76,741 ,12,131 ,17.33 ,金融街,金融街萬科豐科中心,2018,-,25,277 ,138,263 ,-,遠洋,北京頤堤港,2012,-,608,000 ,225,000 ,7.40 ,遠洋,北京遠洋大廈,1999,-,186,000 ,30,000 ,16.99 ,遠洋,北京遠洋國際中心A座,2007,-,205,000 ,94,000 ,5.97 ,遠洋,北京遠洋國際中心II期,2

7、013,-,125,000 ,51,000 ,6.72 ,遠洋,北京遠洋光華國際,2008,-,344,000 ,107,700 ,8.75 ,遠洋,北京遠洋未來廣場,04/04/2018,-,97,000 ,31,000 ,8.57 ,遠洋,北京遠洋未來匯,21/06/2014,-,32,000 ,19,000 ,4.61 ,遠洋,北京遠洋山水未來匯,-,30,000 ,24,000 ,3.42 ,世茂,世茂大廈,07/2009,154,000 ,157,000 ,70,175 ,6.13 ,大悅城,西單大悅城,02/02/2008,646,500,683,800,115,000 ,16.2

8、9 ,大悅城,朝陽大悅城,28/05/2010,584,800,644,200,230,000 ,7.67 ,北辰實業,國家會議中心,11/2009,655,180 ,673,180 ,270,000 ,6.83 ,北辰實業,國際會議中心,1990,122,270 ,126,820 ,56,400 ,6.16 ,北辰實業,匯賓大廈,1991,66,230 ,65,090 ,37,800 ,4.72 ,北辰實業,匯欣大廈,2002,52,800 ,53,390 ,38,000 ,3.85 ,北辰實業,北辰時代大廈,2008,226,570 ,201,270 ,139,367 ,3.96 ,北辰實

9、業,北辰世紀中心,2009,305,400 ,316,660 ,149,800 ,5.79 ,北辰實業,五洲大酒店,1990,141,750 ,145,870 ,42,613 ,9.38 ,北辰實業,國家會議中心大酒店,2009,109,180 ,111,770 ,50,200 ,6.10 ,北辰實業,五洲皇冠國際酒店,2003,170,850 ,163,160 ,60,205 ,7.42 ,北辰實業,北辰洲際酒店,2008,182,160 ,180,690 ,60,000 ,8.25 ,北辰實業,北京匯園酒店公寓,2008,256,360 ,274,480 ,179,662 ,4.19 ,北

10、辰實業,綠色家園B5商業區,2010,18,520 ,32,780 ,49,689 ,1.81 ,北辰實業,東方新天地,02/12/2001,1,180,000 ,1,119,000 ,131,344 ,23.34 ,匯賢產業信托,東方經貿城寫字樓,2001,1,163,000 ,1,217,000 ,309,768 ,10.76 ,匯賢產業信托,東方豪庭公寓,2001,151,000 ,170,000 ,95,601 ,4.87 ,匯賢產業信托,朝陽區新派公寓,04/2014,-,7,958 ,5,712 ,3.82 ,豐樹北亞,佳程廣場,2006,407,111 ,106,456 ,10.

11、48 ,招商蛇口,康萊德酒店,28/03/2013,156,718 ,167,514 ,45,237 ,10.15 ,金茂,金茂威斯汀大飯店,2008,303,800 ,308,400 ,83,772 ,10.09 ,金茂,金茂萬麗酒店,01/09/2014,139,400 ,157,400 ,77,945 ,5.53 ,常州,新城,武進吾悅廣場,29/04/2012,145,004 ,179,418 ,142,226 ,3.46 ,新城,吾悅國際廣場,22/12/2012,115,129 ,134,530 ,102,367 ,3.60 ,大連,恒隆地產,恒隆廣場,09/09/2016,99,

12、000 ,119,000 ,221,900 ,1.47 ,遠洋,遠洋時光海,22/08/2015,-,21,000 ,35,000 ,1.64 ,華聯,華聯金三角店,07/2000,11,312 ,11,424 ,15,345 ,2.04 ,長沙,新城,吾悅廣場,11/2018,-,13,750 ,93,674 ,0.40 ,華潤,星沙萬象匯,28/11/2015,54,000 ,68,182 ,50,539 ,3.70 ,中信資本,悅方ID MALL,28/04/2012,207,070 ,225,639 ,108,471 ,5.70 ,北辰,北辰洲際酒店,2014,195,460 ,200

13、,910 ,79,199 ,6.95 ,成都,華潤,萬象城,11/05/2012,257,529 ,325,715 ,152,098 ,5.87 ,華潤,華潤大廈,20/04/2012,74,000 ,89,682 ,73,660 ,3.34 ,太古,遠洋太古里,-,956,000 ,115,000 ,22.78 ,龍湖,三千集,28/09/2012,33,628 ,37,272 ,38,043 ,2.68 ,龍湖,北城天街,19/12/2013,129,679 ,151,626 ,215,536 ,1.93 ,龍湖,時代天街I期,25/09/2014,35,831 ,44,555 ,61,9

14、87 ,1.97 ,龍湖,西宸天街,24/12/2018,-,10,134,152,639,-,龍湖,金楠天街,23/10/2015,103,662 ,113,203 ,91,638 ,3.38 ,凱德,凱德廣場新南,25/11/2010,131,053 ,135,716 ,53,619 ,6.93 ,華聯,華聯空港店,12/2013,53,844 ,59,024 ,71,917 ,2.25 ,大悅城,大悅城,24/12/2015,141,300,171,100,189,360 ,2.48 ,瑞安建業,瑞安城中匯商場,08/2018,8,160,9,990,43,000 ,0.64 ,瑞安建業

15、,瑞安城中匯寫字樓,2017,3,076,15,561,33,000 ,1.29 ,新城,吾悅廣場,30/12/2016,48,604 ,76,745 ,78,315 ,2.68 ,新城,武侯吾悅廣場,15/12/2017,7,925 ,64,031 ,92,122 ,1.90 ,東莞,萬科,長安萬科廣場,28/09/2014,81,880 ,95,550 ,45,785 ,5.72 ,粵海投資,天河城東莞百貨店,22/08/2014,3,236 ,3,014 ,9,800 ,0.84 ,佛山,瑞安,嶺南天地,新天地：11/2012 嶺南站：12/2016,158,000 ,217,000 ,

16、151,000 ,3.94 ,佛山,佛山南海萬科廣場,01/10/2014,89,920 ,107,650 ,75,270 ,3.92 ,粵海投資,天河城南海百貨店,09/08/2015,3,282 ,2,444 ,28,400 ,0.24 ,廣州,凱德商用信托,樂峰廣場,13/07/2013,-,165,794 ,83,591 ,5.43 ,樂峰廣場租金收入為2018/02-2018/12，非完整年度租金收入,粵海投資,天河城購物中心,18/08/1996,942,536 ,991,920 ,106,000 ,25.64 ,粵海投資,粵海天河城大廈,2006,163,170 ,189,415

17、 ,90,000 ,5.77 ,粵海投資,天河城百貨店,18/08/1996,394,775 ,416,377 ,40,200 ,28.38 ,粵海投資,天河城萬博百貨店,21/01/2006,75,669 ,78,793 ,19,600 ,11.01 ,粵海投資,天河城名盛百貨店,26/09/2008,41,659 ,40,764 ,13,300 ,8.40 ,粵海投資,天河城東圃百貨店,30/12/2011,43,076 ,46,303 ,28,300 ,4.48 ,粵海投資,天河城奧體百貨店,02/04/2011,31,376 ,36,990 ,21,500 ,4.71 ,粵海投資,粵海

18、仰忠匯百貨店,23/12/2015,1,711 ,2,014 ,7,500 ,0.74 ,于2018年10月停業,萬科,江燕路萬科里,25/12/2015,46,520 ,51,200 ,26,611 ,5.27 ,麗豐控股,五月花商業廣場,06/2015,77,522 ,96,396 ,39,713 ,6.65 ,麗豐控股,五月花廣場寫字樓,1995,9,379 ,10,875 ,8,826 ,3.38 ,麗豐控股,富邦廣場,01/2011,15,936 ,20,097 ,19,107 ,2.88 ,麗豐控股,麗豐中心商場,2017,13,280 ,17,574 ,11,189 ,4.30

19、,麗豐控股,麗豐中心寫字樓,2017,66,815 ,83,520 ,58,384 ,3.92 ,杭州,華潤,蕭山萬象匯,15/06/2018,-,177,654 ,93,560 ,5.20 ,華潤,萬象城,22/04/2010,477,116 ,96,657 ,173,709 ,1.52 ,華潤,華潤大廈,23/03/2015,61,000 ,60,204 ,36,688 ,4.50 ,龍湖,金沙天街,26/09/2015,195,332 ,29,841 ,151,135 ,0.54 ,龍湖,濱江天街I期,09/24/2017,64,942 ,30,885 ,158,067 ,0.54 ,遠

20、洋,樂堤港,09/27/2017,-,81,000 ,149,000 ,1.49 ,合肥,華潤,萬象城,25/09/2015,192,705 ,4,611 ,198,074 ,0.06 ,華潤,蜀山五彩城,01/05/2014,33,000 ,4,959 ,48,096 ,0.28 ,砂之船,奧特萊斯,28/05/2016,-,122,800 ,141,182 ,華聯商用信托,華聯蒙城路店,02/2013,46,148 ,46,504 ,49,699 ,2.56 ,濟南,恒隆地產,恒隆廣場,26/08/2011,271,000 ,292,000 ,171,074 ,4.68 ,世茂,世茂國際廣

21、場,05/2014,115,000 ,164,000 ,120,000 ,3.74 ,昆山,新城,吾悅廣場,09/2018,-,20,808 ,74,982 ,0.76 ,世茂,世茂廣場,04/2012,44,000 ,52,000 ,88,249 ,1.61 ,南昌,新城,吾悅廣場,18/11/2016,47,983 ,64,094 ,89,685 ,1.96 , 新城,新建吾悅廣場,11/2018,13,112 ,79,999 ,0.45 ,南京,世茂,南京海峽城,12/2014,29,000 ,30,000 ,65,719 ,1.25 , 新城,吾悅廣場,16/10/2017,3,914

22、 ,60,485 ,46,022 ,3.60 ,南寧, 新城,吾悅廣場,12/2018,-,8,697 ,77,804 ,-,華潤,萬象城,01/09/2012,490,852 ,561,823 ,136,092 ,11.31 ,寧波,華潤,余姚五彩城,28/06/2014,66,785 ,83,211 ,83,211 ,2.74 , 新城,吾悅廣場,24/11/2017,11,542 ,54,035 ,92,151 ,1.61 ,慈溪, 新城,慈溪吾悅廣場,12/2018,-,4,967 ,100,792 ,0.14 ,青島,華潤,萬象城,30/04/2015,329,917 ,413,85

23、2 ,264,245 ,4.29 ,新城,吾悅廣場,29/09/2017,25,535 ,96,833 ,136,787 ,1.94 ,證大,大拇指廣場,26/05/2012,30,657 ,26,966 ,50,233 ,1.47 ,證大,喜馬拉雅酒店,2014,56,259 ,57,046 ,29,593 ,5.28 ,三亞,金茂,金茂麗思卡爾頓酒店,2008,381,100 ,321,500 ,51,730 ,17.03 ,金茂,金茂希爾頓酒店,2006,242,900 ,241,500 ,48,992 ,13.51 ,廈門,華潤,萬象城,23/11/2018,-,30,665 ,130

24、,783 ,0.64 ,東百集團,蔡塘東百城,06/09/2014,37,719 ,43,702 ,41,027 ,2.92 ,世茂,世茂海峽大廈,01/2017,25,000 ,47,000 ,37,261 ,3.46 ,上海,華潤,萬象城,23/09/2017,89,898 ,334,091 ,174,000 ,5.26 ,華潤,時代廣場,18/01/1997,11,265 ,2,329 ,51,109 ,0.12 ,華潤,南翔五彩城,25/10/2014,35,521 ,38,318 ,40,070 ,2.62 ,華潤,時代廣場寫字樓,01/07/1997,95,207 ,103,361

25、 ,36,843 ,7.69 ,龍湖,龍湖虹橋天街,17/12/2016,68,786 ,99,491 ,170,450 ,1.60 ,龍湖,龍湖寶山天街,16/12/2017,11,877 ,162,669 ,98,339 ,4.53 ,恒隆地產,恒隆廣場,14/07/2001,831,000 ,932,000 ,53,700 ,47.55 ,恒隆地產,港匯恒隆廣場,28/12/1999,883,000 ,803,000 ,120,188 ,18.30 ,恒隆地產,上海恒隆寫字樓,2001,578,000 ,622,000 ,159,555 ,10.68 ,SOHO中國,SOHO復興廣場,0

26、9/2014,202,913 ,224,653 ,88,234 ,6.98 ,SOHO中國,凌空SOHO,11/2014,193,003 ,70,357 ,128,175 ,1.50 ,SOHO中國,外灘SOHO,08/2015,193,963 ,195,868 ,72,826 ,7.37 ,SOHO中國,SOHO天山廣場,12/2016,34,924 ,178,862 ,95,385 ,5.14 ,凱德商用,凱德七寶購物廣場,03/2006,99,631 ,101,218 ,72,729 ,3.81 ,瑞安房地產,上海新天地,南里：06/2001 北里：06/2002,410,000 ,41

27、7,000 ,54,000 ,21.16 ,瑞安房地產,新天地時尚,11/2010,88,000 ,100,000 ,26,000 ,10.54 ,瑞安房地產,瑞安廣場,1997,99,000 ,91,000 ,24,000 ,10.39 ,瑞安房地產,新天地廣場,2017,-,24,000 ,28,000 ,2.35 ,瑞安房地產,虹橋天地,零售：01/2016 辦公：07/2014,326,000 ,407,000 ,263,000 ,4.24 ,瑞安房地產,瑞虹新城,瑞虹坊：07/2012 月亮灣：12/2016 星星堂：05/2015,144,000 ,184,000 ,128,000

28、 ,3.94 ,瑞安房地產,創智天地,一期：2005 二期：2010 三期：2011,378,000 ,450,000 ,240,000 ,5.14 ,金融街,海倫中心,12/2016,34,044 ,120,729 ,143,475 ,2.31 ,世茂,世茂國際廣場,一期：12/2004 二期：05/2007,37,000 ,44,000 ,71,239 ,1.69 ,世茂,世茂商都,11/2010,35,000 ,33,000 ,9,584 ,9.43 ,證大,大拇指廣場,03/2005,61,034 ,70,144 ,40,333 ,4.76 ,證大,美爵酒店,2006,85,833 ,

29、76,981 ,31,530 ,6.69 ,證大,喜馬拉雅酒店,2011,210,100 ,225,514 ,60,452 ,10.22 ,證大,喜馬拉雅中心商場,2011,71,239 ,77,599 ,23,262 ,9.14 ,大悅城,靜安大悅城,28/12/2010,216,400,239,100,115,000 ,5.70 ,大悅城,長風大悅城,07/05/2018,-,72,100,89,000 ,-,遠洋,上海遠洋商業大廈,-,118,000,62,000 ,5.21 ,豐樹商業信托,展想廣場,2013,-,116,317,83,801 ,3.80 ,金茂,金茂大廈寫字樓,199

30、9,453,700,435,600,137,121 ,8.70 ,金茂,金茂大廈J.LIFE,2006,53,100,56,300,35,659 ,4.33 ,金茂,金茂大廈88層觀光層,1999,63,200,63,500,1,885 ,92.29 ,金茂,金茂君悅大酒店,1999,471,000 ,475,400 ,76,013 ,17.13 ,金茂,崇明金茂凱悅酒店,29/03/2014,73,100 ,66,600 ,75,208 ,2.43 ,新城,青浦吾悅廣場,20/12/2014,101,693 ,121,126 ,86,349 ,3.84 ,新城,新城控股大廈B座,2016,4

31、5,876 ,47,755 ,33,297 ,3.93 ,麗豐控股,香港廣場商場,12/08/1998,156,206 ,177,654 ,52,048 ,9.35 ,麗豐控股,香港廣場寫字樓,2000,79,016 ,96,657 ,40,076 ,6.61 ,麗豐控股,香港廣場公寓,1998,100,430 ,60,204 ,39,474 ,4.18 ,麗豐控股,五月花生活廣場商場,25/09/2012,32,121 ,29,841 ,35,590 ,2.30 ,麗豐控股,五月花生活廣場酒店,2015,31,291 ,30,885 ,15,983 ,5.29 ,麗豐控股,凱欣豪園商業,20

32、06,21,082 ,20,184 ,8,662 ,6.38 ,陸家嘴,星展銀行大廈,2009,194,080 ,216,900 ,68,193 ,8.71 ,陸家嘴,鉆石大廈,2009,107,880 ,113,600 ,48,438 ,6.43 ,陸家嘴,陸家嘴商務廣場,2000,197,210 ,194,020 ,98,532 ,5.39 ,陸家嘴,陸家嘴金融信息樓,2010,29,360 ,39,140 ,9,080 ,11.81 ,陸家嘴,陸家嘴基金大廈,2010,84,450 ,90,460 ,42,325 ,5.86 ,陸家嘴,陸家嘴世紀金融廣場,2011,795,370 ,80

33、8,900 ,435,603 ,5.09 ,陸家嘴,陸家嘴投資大廈,2011,93,280 ,98,780 ,43,490 ,6.22 ,陸家嘴,紐約大學大廈,2014,104,080 ,104,060 ,57,663 ,4.94 ,陸家嘴,東方匯（世紀大都會）,2015,357,030 ,421,370 ,211,083 ,5.47 ,陸家嘴,陸家嘴金融廣場,2017,-,30,810 ,136,848 ,-,陸家嘴,陸家嘴富匯大廈,2017,-,19,040 ,65,623 ,-,陸家嘴,陸家嘴金控廣場,2018,-,69,970 ,90,440 ,-,陸家嘴,軟件園1號樓,2006,22

34、,870 ,24,540 ,14,317 ,4.70 ,陸家嘴,軟件園2號樓,2006,37,860 ,43,470 ,23,783 ,5.01 ,陸家嘴,軟件園4號樓,2006,13,560 ,14,220 ,10,194 ,3.82 ,陸家嘴,軟件園5號樓,2006,1,690 ,1,950 ,1,393 ,3.84 ,陸家嘴,軟件園7號樓,2007,29,480 ,30,780 ,17,810 ,4.73 ,陸家嘴,軟件園8號樓,2007,53,780 ,61,820 ,32,664 ,5.19 ,陸家嘴,軟件園9號樓,2008,61,990 ,69,320 ,47,864 ,3.97

35、,陸家嘴,軟件園10號樓,2010,47,530 ,44,880 ,28,124 ,4.37 ,陸家嘴,軟件園11號樓,2012,199,300 ,175,620 ,89,325 ,5.39 ,陸家嘴,軟件園12號樓,2012,20,280 ,22,720 ,11,595 ,5.37 ,陸家嘴,軟件園13號樓,2017,42,520 ,62,560 ,28,968 ,5.92 ,陸家嘴,軟件園E樓,2010,15,740 ,14,140 ,9,810 ,3.95 ,陸家嘴,陸家嘴金融航運大樓,1999,16,740 ,17,890 ,12,120 ,4.04 ,陸家嘴,陸家嘴96廣場,28/1

36、1/2008,119,430 ,125,740 ,66,195 ,5.20 ,陸家嘴,陸家嘴1885,2009,18,290 ,18,920 ,14,268 ,3.63 ,陸家嘴,陸家嘴金融城配套商業,2012,44,830 ,44,150 ,10,139 ,11.93 ,陸家嘴,陸家嘴公館商業,2009,6,040 ,7,070 ,3,434 ,5.64 ,陸家嘴,L+MALL,2018,-,10,780 ,187,526 ,0.16 ,陸家嘴,東和公寓,08/08/2009,127,230 ,127,860 ,92,408 ,3.79 ,陸家嘴,金色陽光養老院,06/2017,-,9,11

37、0 ,17,589 ,1.42 ,深圳,華潤,萬象城,19/12/2004,930,000 ,1,017,460 ,159,585 ,17.47 ,華潤,萬象天地,09/12/2017,64,000 ,373,219 ,227,760 ,4.49 ,華潤,華潤大廈,09/12/2004,148,000 ,136,392 ,40,990 ,9.12 ,華潤,深圳灣萬象城,18/12/2018,-,13,084 ,76,000 ,0.47 ,益田,假日廣場,30/08/2008,438,639 ,524,296 ,70,027 ,20.51 ,金地,威新軟件科技園,2013,-,168,000 ,

38、121,055 ,3.80 ,招商蛇口,招商局廣場,2013,144,536 ,147,280 ,57,800 ,6.98 ,招商蛇口,蛇口花園城,01/05/2000,107,836 ,114,470 ,57,300 ,5.47 ,招商蛇口,壹間公寓,16/08/2012,82,389 ,89,084 ,57,200 ,4.27 ,萬科,泊寓-布吉店,-,-,92,940 ,118,647 ,2.15 ,招商蛇口,希爾頓南海酒店,20/12/2013,270,369 ,360,377 ,43,100 ,22.91 ,金茂,金茂JW萬豪酒店,02/06/2009,204,900 ,212,60

39、0 ,44,413 ,13.11 ,沈陽,華潤,萬象城,15/05/2011,548,000 ,654,004 ,173,863 ,10.31 ,華潤,鐵西萬象匯,30/09/2015,153,000 ,176,993 ,154,401 ,3.14 ,華潤,華潤大廈,09/05/2011,81,000 ,83,234 ,55,500 ,4.11 ,恒隆地產,皇城恒隆,26/06/2010,155,000 ,162,000 ,109,307 ,4.06 ,恒隆地產,市府恒隆,28/09/2012,111,000 ,99,000 ,101,960 ,2.66 ,恒隆地產,市府恒隆寫字樓,2015,

40、102,000 ,117,000 ,144,677 ,2.22 ,瑞安建業,沈陽天地,2013,3,667 ,4,635 ,21,000 ,0.60 ,大悅城,大悅城,05/2009,208,500,229,900,210,000 ,3.00 ,中山,麗豐控股,棕櫚彩虹花園商業,2014,2,822 ,4,611 ,12,458 ,1.01 ,麗豐控股,棕櫚彩虹花園公寓,2012,4,814 ,4,959 ,10,951 ,1.24 ,大信商用信托,大信新都匯石岐店,2004,66,100 ,129,200 ,119,682 ,2.96 ,大信商用信托,大信新都匯小欖店,09/2005,122

41、,300 ,127,200 ,108,690 ,3.21 ,大信商用信托,大信新都匯遠洋店,12/2014,77,400 ,78,000 ,180,338 ,1.18 ,建筑面積口徑不確定是GFA還是GRA,大信商用信托,大信溢彩薈,06/2014,16,800 ,15,700 ,25,857 ,1.66 ,建筑面積口徑不確定是GFA還是GRA,蘇州,龍湖,獅山天街,28/09/2017,63,446 ,214,898 ,197,466 ,2.98 ,世茂,世茂運河城,06/2010,33,000 ,33,000 ,49,993 ,1.81 ,新城,吾悅廣場,19/06/2015,35,568

42、 ,55,198 ,110,834 ,1.36 ,天津,恒隆地產,恒隆廣場,26/09/2014,181,000 ,179,000 ,152,831 ,3.21 ,金融街,環球金融中心,2011,65,194 ,69,461 ,97,971 ,1.94 ,金融街,金融街南開中心,2017,36,253 ,55,997 ,105,881 ,1.45 ,大悅城,大悅城,25/12/2011,371,400,396,200,163,988 ,6.62 ,陸家嘴,陸家嘴金融廣場（寫字樓）,-,737,3,081,268,553 ,0.03 ,陸家嘴,L+MALL,2018,-,955,151,652

43、,0.02 ,陸家嘴,虹橋新天地,08/2012,3,210,4,840,6,065 ,2.19 ,陸家嘴,惠靈頓小街,2015,930,1,900,4,191 ,1.24 ,遠洋,遠洋未來廣場,01/01/2014,-,52,000,41,000 ,3.47 ,遠洋,遠洋未來匯,2016,-,16,000,28,000 ,1.57 ,粵海投資,天河城購物中心,26/06/2017,67,655 ,147,121 ,140,000 ,2.88 , 包含天河城百貨收入，按照港幣匯率0.877折算,粵海投資,天津天河城百貨店,26/06/2017,2,549 ,2,226 ,14,800 ,0.4

44、1 ,無錫,恒隆地產,恒隆廣場,16/09/2013,142,000 ,169,000 ,118,066 ,3.92 ,華潤,萬象城,20/12/2014,112,755 ,145,429 ,193,824 ,2.06 ,恒隆地產,恒隆寫字樓,2014,77,000 ,83,000 ,85,438 ,2.66 ,蕪湖,凱德商用,凱德廣場,27/12/2005,8,732 ,9,448 ,45,634 ,0.57 ,世茂,世茂濱江花園,09/2009,8,000 ,6,000 ,19,963 ,0.82 ,武漢,凱德商用,新民眾樂園,01/05/2014,26,638 ,22,960 ,37,4

45、72 ,1.68 ,中商集團,武漢銷品茂,28/04/2005,228,810 ,240,092 ,160,912 ,4.09 ,瑞安房地產,武漢天地,新天地：09/2007 壹方：09/2016,220,000 ,265,000 ,160,000 ,4.54 ,西安,華潤,萬象城,21/04/2017,37,471 ,72,658 ,105,503 ,1.89 ,龍湖,大興星悅薈,26/09/2014,45,002 ,50,178 ,44,227 ,3.11 ,龍湖,曲江星悅薈,20/08/2015,54,829 ,61,814 ,63,206 ,2.68 ,日照,華潤,萬象匯,26/09/

46、2016,56,000 ,62,266 ,94,354 ,1.81 ,紹興,世茂,紹興世茂迪蕩新城,05/2010,83,000 ,83,000 ,181,605 ,1.25 ,鄭州,華潤,萬象城,19/04/2014,95,822 ,108,502 ,117,212 ,2.54 ,凱德商用,凱德廣場二七,02/08/2002,49,397 ,50,024 ,92,356 ,1.48 ,重慶,華潤,萬象城,19/09/2014,243,366 ,303,144 ,213,324 ,3.89 ,華潤,彈子石萬象匯,15/09/2018,-,101,215 ,93,560 ,-,龍湖,北城天街,1

47、/10/2003,428,202 ,466,756 ,120,778 ,10.59 ,龍湖,西城天街,03/28/2008,161,908 ,160,760 ,76,031 ,5.79 ,龍湖,時代天街I期,20/12/2012,279,497 ,330,249 ,160,168 ,5.65 ,龍湖,時代天街II期,20/12/2014,160,700 ,200,580 ,154,460 ,3.56 ,龍湖,時代天街期,22/07/2016,61,328 ,73,079 ,73,774 ,2.71 ,龍湖,U城天街I期,09/2012,14,164 ,14,314 ,15,516 ,2.53

48、,龍湖,U城天街期,15/9/2017,23,322 ,81,146 ,96,411 ,2.31 ,龍湖,源著天街,06/16/2017,42,087 ,84,565 ,93,152 ,2.49 ,龍湖,晶酈館,01/2007,18,929 ,21,872 ,16,161 ,3.71 ,龍湖,春森星悅薈,20/12/2011,24,536 ,30,365 ,54,618 ,1.52 ,龍湖,紫都城,11,795 ,11,936 ,29,413 ,1.11 ,龍湖,MOCO,09/2010,34,583 ,35,494 ,29,104 ,3.34 ,瑞安,重慶天地,新天地：05/2011,46,

49、000 ,45,000 ,134,000 ,0.92 ,砂之船,重慶奧特萊斯,2008,-,199,800 ,73,373 ,-,租金期間為2018.3.28-2018.12-31,砂之船,璧山奧特萊斯,18/01/2014,-,40,500 ,68,791 ,-,租金期間為2018.3.28-2018.12-31,瑞安建業,創匯首座,2011,3,667 ,4,635 ,30,900 ,0.41 ,匯賢產業信托,大都會寫字樓,1997,65,000 ,67,000 ,54,617 ,3.36 ,匯賢產業信托,大都會商場,1997,-,93,000 ,88,919 ,2.87 ,香港,豐樹北亞

50、,又一城,1998,1,283,259 ,112,297 ,31.31 ,收入按照港幣匯率0.877折算，含寫字樓部分收入,太原,華潤,萬象城,15/09/2018,-,77,559 ,209,987 ,1.01 ,柳州,華潤,萬象城,30/09/2018,-,46,464 ,122,779 ,1.04 ,南通,華潤,萬象城,30/09/2018,-,42,092 ,132,858 ,0.87 ,石家莊,華潤,萬象城,10/11/2018,-,31,194 ,161,294 ,0.53 ,煙臺,大悅城,大悅城,06/07/2014,110,600,123,100,130,000 ,2.59 ,

51、麗江,金茂,金茂君悅酒店,29/09/2014,81,400 ,78,000 ,84,384 ,2.53 ,衢州,新城,吾悅廣場,16/06/2017,32,416 ,59,999 ,86,983 ,1.89 ,泉州,世茂,石獅世茂摩天城,01/2017,37,000 ,33,000 ,156,335 ,0.58 ,昆明,砂之船,奧特萊斯,10/12/2016,-,81,600 ,88,257 ,-,租金期間為2018.3.28-2018.12-31, 新城,吾悅廣場,11/2018,-,14,280 ,89,749 ,-,鎮江, 新城,吾悅廣場,26/08/2017,27,472 ,68,0

52、17 ,81,607 ,2.28 ,海口,新城,吾悅廣場,01/11/2016,65,916 ,89,879 ,111,582 ,2.21 ,呼和浩特,凱德商用,凱德MALL賽罕,12/09/2008,64,061 ,66,843 ,41,938 ,4.37 ,金壇,新城,吾悅廣場,09/12/2016,52,138 ,73,452 ,87,225 ,2.31 ,晉江,新城,吾悅廣場,22/12/2017,5,474 ,58,138 ,86,748 ,1.84 ,諸暨,新城,吾悅廣場,17/08/2017,14,771 ,42,748 ,137,089 ,0.85 ,渭南,新城,吾悅廣場,05/2018,-,58,138 ,81,000 ,-,平湖,新城,吾悅廣場,09/2018,-,21,6