英國利潤模型,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品名,數(shù)量,匯率,出廠價(jià),國內(nèi)運(yùn)費(fèi)RMB,國際運(yùn)費(fèi)RMB,關(guān)稅RMB,凈重,凈重占比,單件物流RMB,單價(jià)到倉RMB,單件到倉外幣,傭金15.3%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",實(shí)際單件VAT,單件利潤,單件利潤率,85折售價(jià),85折VAT+傭金,85折利潤,85折利潤率,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

4月英國xxx,,FBA1xxxxx,,,FBA-xxxx,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,1162,8.2,13,673.67,1632.21,392.6628843,1162,14.97%,2.32,15.32,1.87,2.13,2.87,0.2,5.20,13.9,2.32,4.52,32.50%,11.82,3.78,3.10,26.23%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,824,8.2,19.5,955.42,2314.88,556.8919392,1648,21.23%,4.64,24.14,2.94,3.35,4.95,0.2,8.50,21.9,3.65,6.80,31.07%,18.62,5.95,4.57,24.55%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,400,8.2,26,695.70,1685.59,405.5038392,1200,15.46%,6.97,32.97,4.02,3.96,5.39,0.2,9.55,25.9,4.32,8.01,30.93%,22.02,7.04,5.37,24.38%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,688,8.2,32,1595.47,3865.62,929.9554713,2752,35.45%,9.29,41.29,5.04,4.42,5.54,0.2,10.16,28.9,4.82,8.89,30.75%,24.57,7.85,5.94,24.17%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,54,8.2,47,187.84,455.11,109.4860366,324,4.17%,13.93,60.93,7.43,6.10,6.32,0.2,12.62,39.9,6.65,13.19,33.07%,33.92,10.84,9.12,26.90%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,196,8.2,18,113.63,275.31,66.23229374,196,2.53%,2.32,20.32,2.48,2.59,2.87,0.2,5.66,16.9,2.82,5.95,35.20%,14.37,4.59,4.22,29.41%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,240,8.2,25,278.28,674.24,162.2015357,480,6.18%,4.64,29.64,3.62,3.96,5.03,0.2,9.19,25.9,4.32,8.78,33.88%,22.02,7.04,6.13,27.86%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

4月英國xxx,,FBA15xxxxxx,,,FBA-2022xxxxx,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

沙袋1KG,2000,8.2,10.2,0.00,12540.59,1198.84,2000,100.00%,6.87,17.07,2.08,1.51,2.77,0.4,4.68,9.9,1.65,1.48,14.99%,8.42,2.69,0.47,5.62%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

泛歐利潤模型,,,,,,,,,,,,DE,,,,,,,,FR,,,,,,,,IT,,,,,,,,ES,,,,,,,,NL,,,,,,,,SE,,,,,,,,,,PL,,,,,,,,,

產(chǎn)品名,數(shù)量,匯率,出廠價(jià),國內(nèi)運(yùn)費(fèi)RMB,國際運(yùn)費(fèi)RMB,關(guān)稅RMB,凈重,凈重占比,單件物流RMB,單價(jià)到倉RMB,單件到倉外幣,傭金15%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",VAT(19%),單件利潤,單件利潤率,傭金15.5%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",VAT(20%),單件利潤,單件利潤率,傭金15.5%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",VAT(22%),單件利潤,單件利潤率,傭金15.5%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",VAT(21%),單件利潤,單件利潤率,傭金15.3%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",VAT(21%),單件利潤,單件利潤率,EUR/SEK,傭金15%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì)SEK,單件成本SEK,"售價(jià)

（含稅）",VAT(25%),單件利潤,單件利潤率,EUR/PLN,傭金10%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì)PLN,單件成本PLN,"售價(jià)

（含稅）",VAT(23%),單件利潤,單件利潤率

3、4月德國,,FBA15xxxxx,,FBA15xxxxx,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,854,6.8,13,540.54,1361.84,354.4837701,854,13.13%,2.64,15.64,2.30,2.39,4.19,0.20,6.78,15.9,2.54,4.28,26.92%,3.55,5.91,0.20,9.66,22.9,3.82,7.12,31.11%,3.24,5.30,0.20,8.74,20.9,3.78,6.08,29.08%,4.94,8.90,0.20,14.04,31.9,5.55,10.00,31.36%,2.69,3.95,0.20,6.84,17.9,3.11,5.65,31.56%,0.099,46.35,41.03,2.00,89.38,112.62,309,61.80,134.58,43.55%,0.214,6.75,6.75,0.80,14.30,25.05,49.9,9.33,15.52,31.10%

產(chǎn)品變體,1216,6.8,19.5,1539.34,3878.23,1009.490081,2432,37.38%,5.29,24.79,3.64,3.89,5.7,0.20,9.79,25.9,4.14,8.33,32.15%,5.41,8.95,0.20,14.56,34.9,5.82,10.88,31.17%,4.63,7.28,0.20,12.11,29.9,5.41,8.73,29.19%,7.27,12.87,0.20,20.34,46.9,8.16,14.75,31.46%,3.89,5.5,0.20,9.59,25.9,4.51,8.16,31.52%,0.099,59.85,50.63,2.00,112.48,149.30,399,79.80,169.90,42.58%,0.214,6.88,6.83,0.80,14.51,31.54,62.9,11.76,19.60,31.15%

產(chǎn)品變體,380,6.8,26,721.57,1817.92,473.1984753,1140,17.52%,7.93,33.93,4.99,4.64,6.28,0.20,11.12,30.9,4.94,9.85,31.88%,7.27,15.61,0.20,23.08,46.9,7.82,11.01,23.48%,7.58,15.15,0.20,22.93,48.9,8.85,12.13,24.81%,7.89,15.15,0.20,23.24,50.9,8.86,13.81,27.14%,7.49,15.15,0.20,22.84,49.9,8.68,13.39,26.84%,0.099,88.35,152.29,2.00,242.64,293.04,589,117.80,178.16,30.25%,0.214,6.86,64.60,0.80,72.26,95.58,192.9,36.07,61.25,31.75%

產(chǎn)品變體,520,6.8,32,1316.54,3316.90,863.3796741,2080,31.97%,10.57,42.57,6.26,5.24,6.61,0.20,12.05,34.9,5.58,11.01,31.55%,9.28,16.46,0.20,25.94,59.9,9.98,17.71,29.57%,9.28,15.98,0.20,25.46,59.9,10.84,17.33,28.94%,9.75,15.98,0.20,25.93,62.9,10.94,19.77,31.42%,9.29,15.98,0.20,25.47,61.9,10.77,19.40,31.35%,0.099,97.35,160.6,2.00,259.95,323.19,649,129.80,196.01,30.20%,0.214,7.01,67.88,0.80,75.69,104.94,211.9,39.63,67.33,31.77%

美國利潤模型,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品名,數(shù)量,匯率,出廠價(jià),國內(nèi)運(yùn)費(fèi)RMB,國際運(yùn)費(fèi)RMB,關(guān)稅RMB,凈重,凈重占比,單件物流RMB,單價(jià)到倉RMB,單件到倉外幣,傭金15%,配送費(fèi),倉儲(chǔ)費(fèi),合計(jì),"售價(jià)

（含稅）",單件利潤,單件利潤率,85折售價(jià),85折傭金,85折利潤,85折利潤率,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

4月美國,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,306,6.3,10,150.65,611.77,508.002069,275.4,12.04%,4.15,14.15,2.25,2.09,5.79,0.3,8.18,13.9,3.48,25.03%,11.82,1.77,1.71,14.44%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,225,6.3,16,222.78,904.66,751.2122099,407.25,17.81%,8.35,24.35,3.87,2.69,6.43,0.3,9.42,17.9,4.62,25.81%,15.22,2.28,2.34,15.36%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,216,6.3,18,321.39,1305.10,1083.737747,587.52,25.69%,12.55,30.55,4.85,3.14,7.03,0.3,10.47,20.9,5.59,26.73%,17.77,2.66,2.92,16.45%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,130,6.3,21,258.15,1048.27,870.4654189,471.9,20.64%,16.75,37.75,5.99,3.59,7.63,0.3,11.52,23.9,6.39,26.75%,20.32,3.05,3.35,16.47%,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

產(chǎn)品變體,120,6.3,26,298.03,1210.21,1004.936555,544.8,23.82%,20.94,46.94,7.45,4.04,8.23,0.3,12.57,26.9,6.88,25.59%,22.87,