佛山市某醫(yī)院工程技術(shù)經(jīng)濟指標分析—（10）工程概況特征建筑專業(yè)工程概況：建筑面積建筑專業(yè)（包括建筑、市政、安裝工程）258301.55

㎡，其中：±0.00以下：69299.43㎡，

±0.00以上：189002.12㎡(人工、材料單價采用《佛山工程造價信息》2021年1月）公立三級甲等綜合醫(yī)院，設(shè)置床位1200

張（預(yù)留拓展至1800床空間）醫(yī)院等級、床位數(shù)醫(yī)療綜合樓建筑面積247515.49㎡（地下室69299.43㎡，地上部分功能包含門診、眼科、急診與醫(yī)技、病房、科研行政等，其中門診樓31487.18㎡；眼科樓17435.03㎡；急診與醫(yī)技樓53765.68㎡；病房樓58298.8㎡；行政科研樓17229.37㎡）；宿舍樓5975.23㎡；污水站1015.55㎡；感染樓3283.11㎡；高壓氧科297㎡；液氧站171.14㎡；停機坪452.39㎡；室外面積70829.91㎡各棟建筑面積層數(shù)地下室高度11.4m；首層高度5.4m；其它層高度4.8m、4.2m、3.0m醫(yī)療綜合樓：地上20層，地下2層；宿舍樓：10層；感染樓：6層層高1.土方采用機械開挖，人工輔助；一、二類土；土方運距15km。2.基坑支護采用三軸攪拌樁止水帷幕，地下室二層范圍上部5m采用1:1.75放坡，下部采用旋挖灌注樁+一道預(yù)應(yīng)力錨索支護。基礎(chǔ)類型旋挖樁（1000mm/1200mm/1500mm）土方工程及基坑支護結(jié)構(gòu)類型框架剪力墻結(jié)構(gòu)外墻材料名稱及規(guī)格地面材料名稱及規(guī)格天棚材料名稱及規(guī)格內(nèi)墻厚度真石漆墻面/氟碳噴涂鋁單板墻面瓷磚/石材/PVC地膠板/環(huán)氧磨石涂料/鋁板/硅酸鈣板/不燃板200mm/150mm內(nèi)墻面材料名稱及規(guī)格磚砌體材料名稱及規(guī)格外墻厚度涂料/瓷磚/鋁板/石材蒸壓加氣混凝土砌塊300mm室外路面類型其他說明改性瀝青混凝土面層、水泥石屑穩(wěn)定層、級配碎石基底；仿花崗巖透水磚人行道室外道路面積車行道面積7247㎡；人行道面積557㎡包括建筑、裝飾、室外配套和安裝部分，安裝部分含給排水、通風(fēng)空調(diào)、消防工程、強電、弱電、消防電、防雷等，室外土建工程包括道路、圍墻、綠化工程等。造價組成項目總造價分部分項工程費元措施項目費用其它項目費用元規(guī)費稅金單方造價序號工程名稱元%%元%%元0%元%(元/㎡)6069.73某醫(yī)院工程1567820957.04506974575.57100.00%1258987696.88408886414.5180.30%80.65%161538315.9949565977.6410.30%17841837.606661897.361.14%1.31%0.00%129453106.5741860286.068.26%1某醫(yī)院工程—醫(yī)療綜合樓地下室土建工程32.34%7.70%9.78%4.39%000.00%0.00%8.26%8.26%7315.711740.93某醫(yī)院工程—醫(yī)療綜合樓地下室（樁基礎(chǔ)工程）1.1120645510.79101250601.56240950939.9841918003.57409934.9103434374.779028877.71188534088.4435947056.57367573.4685.73%78.05%78.25%85.76%89.67%5297770.1111664786.0930707153.761834104.676221.481951810.042196796.351814666.04675722.772292.121.62%2.17%0.75%1.61%0.56%9961555.948360141.4119895031.743461119.5633847.84某醫(yī)院工程—醫(yī)療綜合樓地下室基坑支護（含場地平整）工程1.21.31.41.56.46%15.37%2.67%0.03%11.52%12.74%4.38%00000.00%0.00%0.00%0.00%8.26%8.26%8.26%8.26%1461.063476.95604.885.92某醫(yī)院工程—醫(yī)療綜合樓地下室（建筑工程）某醫(yī)院工程—醫(yī)療綜合樓地下室（裝飾裝修工程）某醫(yī)院工程—醫(yī)療綜合樓地下室（（地下門診大廳及公共主街外立面鋁板幕墻裝修）1.52%某醫(yī)院工程—醫(yī)療綜合樓地下室（車道雨棚、欄桿）1.621799584.771419159468290033.50.11%9.05%0.53%1574443.63121176708.887037020.8987.49%85.39%84.89%55941.537851877.25491511.363.11%5.53%5.93%20610.041169529.4677003.071.15%0.82%0.93%0000.00%0.00%0.00%148589.5711717830.41684498.188.26%8.26%8.26%25.97某醫(yī)院工程—醫(yī)療綜合樓地下室安裝工程2047.87119.63某醫(yī)院工程—醫(yī)療綜合樓地下室（生活給排水工程）2.1某醫(yī)院工程—醫(yī)療綜合樓地下室（消防給水工程）2.22.32.414054497.1576529476.35430419390.90%4.88%2.75%11545417.6966476211.5136118058.7982.15%86.86%83.91%1172487.813253096.092934781.998.34%4.25%6.82%176128.58481221.16435176.651.25%0.63%1.01%0000.00%0.00%0.00%1160463.076318947.593553921.578.26%8.26%8.26%202.811104.33621.1某醫(yī)院工程—醫(yī)療綜合樓地下室（配電照明工程）某醫(yī)院工程—醫(yī)療綜合樓地下室（暖通工程）3某醫(yī)院工程—人防安裝工程某醫(yī)院工程—人防工程（給排水工程）某醫(yī)院工程—人防工程（電氣工程）某醫(yī)院工程—人防工程（暖通工程）某醫(yī)院工程—門診樓土建工程4299226.05449645.880.27%0.03%0.13%0.12%7.28%2.83%2.45%1.52%0.15%0.15%0.17%3.07%1.38%0.94%0.72%0.03%8.59%5.08%2.13%0.98%0.40%3480458.02366062.2280.96%81.41%79.98%81.86%80.25%68.13%88.50%87.70%88.28%85.23%85.01%77.90%65.83%87.85%87.74%83.44%77.26%70.59%87.65%86.45%84.24%403608.1940443.129.39%8.99%10.22%8.61%10.66%22.94%2.42%3.02%2.56%4.88%5.33%13.00%25.23%2.94%3.04%7.00%13.68%20.47%3.20%4.15%6.50%60177.876013.821.40%1.34%1.54%1.27%0.84%0.67%0.82%1.02%0.90%1.63%1.40%0.84%0.68%0.94%0.97%1.31%0.80%0.68%0.89%1.15%1.01%0000000000000000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%354981.9737126.728.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%164.0717.163.13.23.341968029.351881550.82114106925.8144434035.4538426899.8923840807.022415431.712287043.132702708.6148092665.7821576192.6314765031.5611316061.84435379.751574079.191540316.6191570117.8630274452.4634006672.320909569.592132429.8201196.65161968.4212159042.5110191487.42930789.53719185.1361906.7230255.6723908.38956092.67299230.26316574.77243545.321655.8737199.5837886.89401805.42147029.94139477.19109585.875712.42162497.84155357.419421672.773668865.313172863.29196850775.171.83623.921411.181220.40757.1676.714.14.24.34.44.54.65某醫(yī)院工程—門診樓（建筑工程）某醫(yī)院工程—門診樓（裝飾裝修工程）某醫(yī)院工程—門診樓（外立面工程）某醫(yī)院工程—門診樓（連廊鋼結(jié)構(gòu)工程）某醫(yī)院工程—門診樓（采光天棚工程）某醫(yī)院工程—門診樓（雨蓬工程）某醫(yī)院工程—眼科樓土建工程199439.32188838.42223159.433970954.061781520.491219131.05934353.7335948.791949301.2111703.93143969.786253477.475444450.7434710.15343858.0830458.5472.632297692.5137466428.8314203191.512971713.179928264.1636326085.842758.391237.52846.86649.0424.975.15.25.35.46某醫(yī)院工程—眼科樓（建筑工程）某醫(yī)院工程—眼科樓（裝飾裝修工程）某醫(yī)院工程—眼科樓（外立面工程）某醫(yī)院工程—眼科樓（雨蓬工程）某醫(yī)院工程—醫(yī)技樓土建工程134650180.9979705941.6833322344.215415939.866205955.25104029630.7556266417.3929208595.8813326845.935227771.5518421593.49163144671081051.9543832.75297552.94177068.0662598.1511117904.856581224.542751386.221272875.77512418.322504.391482.47619.77286.72115.436.16.26.36.4某醫(yī)院工程—醫(yī)技樓(建筑工程)某醫(yī)院工程—醫(yī)技樓(裝飾裝修工程)某醫(yī)院工程—醫(yī)技樓(外立面工程)某醫(yī)院工程—醫(yī)技樓(西南面大雨棚工程)1064809.16639150.1403167.237某醫(yī)院工程—病房樓土建工程某醫(yī)院工程—病房樓（建筑工程）某醫(yī)院工程—病房樓（裝飾裝修工程）某醫(yī)院工程—病房樓（外立面工程）183560834.2989984457.3455195022.6735474529.0711.71%5.74%3.52%2.26%140589764.0759138042.4748008414.576.59%65.72%86.98%86.85%26256040.9322814091.62056374.271359144.814.30%25.35%3.73%1558630.13602413.95572846.71376863.170.85%0.67%1.04%1.06%00000.00%0.00%0.00%0.00%15156399.167429909.324557387.192929089.568.26%8.26%8.26%8.26%3148.621543.50946.767.17.27.330809431.543.83%608.496425.49（按停機坪面積計算）7.4某醫(yī)院工程—病房樓（停機坪工程）2906825.210.19%2633875.5690.61%26430.260.91%6506.30.22%00.00%240013.098.26%8某醫(yī)院工程—行政科研樓土建工程某醫(yī)院工程—行政科研樓（建筑工程）某醫(yī)院工程—行政科研樓（裝飾裝修工程）某醫(yī)院工程—行政科研樓(外立面工程)某醫(yī)院工程—行政科研樓(連廊鋼結(jié)構(gòu)工程)某醫(yī)院工程—醫(yī)療綜合樓安裝工程46813027.4123955135.3712285369.499673089.83899432.722.99%1.53%0.78%0.62%0.06%14.81%35615954.315652607.4410627052.438536976.776.08%65.34%86.50%88.25%88.87%81.15%6919919.556157829.58487135.59255492.1919462.1914.78%25.71%3.97%2.64%2.16%9.13%411857.71166751.39156793.1681925.450.88%0.70%1.28%0.85%0.71%1.46%0000000.00%0.00%0.00%0.00%0.00%0.00%3865295.851977946.961014388.31798695.4974265.098.26%8.26%8.26%8.26%8.26%8.26%2717.051390.37713.05561.4352.208.18.28.38.49799317.736387.71232225004.47188460003.1521192147.343398312.3319174541.651303.05某醫(yī)院工程—醫(yī)療綜合樓（生活給排水工程）9.130095956.561.92%24885716.0182.69%2303693.597.65%421559.721.40%00.00%2484987.248.26%168.879.29.39.4某醫(yī)院工程—醫(yī)療綜合樓（消防給水工程）某醫(yī)院工程—醫(yī)療綜合樓（配電照明工程）某醫(yī)院工程—醫(yī)療綜合樓（暖通工程）17155683.1582830755.0899794893.371.09%5.28%6.37%13890371.4867699498.7479921686.280.97%81.73%80.09%1564248.3474081849.12%8.94%9.86%284539.03883835.681796320.891.66%1.07%1.80%0000.00%0.00%0.00%1416524.36839236.668239945.328.26%8.26%8.26%96.26464.78559.979836940.96某醫(yī)院工程—醫(yī)療綜合樓（鍋爐設(shè)備及安裝工程）9.51552869.610.10%1407981.3990.67%14199.650.91%2469.980.16%00.00%128218.598.26%8.719.610某醫(yī)院工程—醫(yī)療綜合樓（熱力管道工程）某醫(yī)院工程—宿舍樓土建工程794846.719188844.1510774132.844579106.273835605.044340333.811419966.62331070.570.05%1.22%0.69%0.29%0.24%0.28%0.09%0.02%0.13%0.04%654749.3315148289.697865184.443894022.823389082.433631749.021208975.82270833.8682.37%78.94%73.00%85.04%88.36%83.67%85.14%81.81%82.32%85.87%64880.82247710.241922526.84228278.4969058.16%11.71%17.84%4.99%2.53%6.57%5.36%8.41%7.63%4.76%9587.03208444.2596814.2678713.7132916.2865194.1517619.445061.051.21%1.09%0.90%1.72%0.86%1.50%1.24%1.53%1.79%1.12%00000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%65629.541584399.97889607.3378091.34316701.33358376.18117244.9527336.18.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%4.463211.41803.13766.351060.15726.39237.6455.4110.110.210.311某醫(yī)院工程—宿舍樓(建筑工程)某醫(yī)院工程—宿舍樓(裝飾裝修工程)某醫(yī)院工程—宿舍樓(外立面工程)某醫(yī)院工程—宿舍樓安裝工程285014.4676126.4127839.56153491.327557.1911.111.211.311.4某醫(yī)院工程—宿舍樓（生活給排水工程）某醫(yī)院工程—宿舍樓（消防給水工程）某醫(yī)院工程—宿舍樓（配電照明工程）某醫(yī)院工程—宿舍樓（暖通工程）2010539.63578756.991654989.17496950.1736051.3166007.8647787.27336.4896.866462.3612某醫(yī)院工程—污水站土建工程某醫(yī)院工程—污水站(基坑支護工程)某醫(yī)院工程—污水站(建筑工程)13475924.517036410.665121945.351224023.1293545.380.86%0.45%0.33%0.08%0.01%0.04%0.02%0.00%0.01%0.00%0.94%0.69%0.20%0.06%0.43%0.05%0.02%0.15%0.21%0.15%0.12%0.02%0.01%0.03%0.00%0.00%0.01%10876794.715777443.943988700.151034556.9276093.780.71%82.11%77.87%84.52%81.34%84.63%85.23%87.54%83.56%85.90%80.25%77.58%87.27%87.76%85.85%85.85%80.55%85.05%86.92%80.40%79.45%87.51%81.52%86.04%81.81%87.54%82.40%1248826.69512964.37664153.5364600.057108.749.27%7.29%12.97%5.28%7.60%5.69%5.22%3.58%6.54%4.64%10.44%13.17%3.27%2.91%4.72%4.72%9.47%5.34%3.84%10.12%11.14%3.09%7.47%4.54%7.95%3.58%7.46%237612.09165014.3146178.7523800.022619.017921.863990.2615.771.76%2.35%0.90%1.94%2.80%1.42%1.29%0.63%1.65%1.20%1.05%1.00%1.20%1.07%1.17%1.17%1.72%1.35%0.99%1.23%1.15%1.14%2.75%1.16%1.98%0.63%1.88%0000000000000000000000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1112691.02580988.04422912.92101066.137723.938.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%13269.586928.675043.521205.2892.1112.112.212.312.413某醫(yī)院工程—污水站(裝飾裝修工程)某醫(yī)院工程—污水站(外立面工程)某醫(yī)院工程—污水站安裝工程557268.18309097.162502.77471624.73263458.732190.831708.6316126.3989.5546012.9625521.78206.65548.74304.362.4613.113.213.313.414某醫(yī)院工程—污水站（生活給排水工程）某醫(yī)院工程—污水站（消防給水工程）某醫(yī)院工程—污水站（配電照明工程）某醫(yī)院工程—污水站（暖通工程）某醫(yī)院工程—感染樓土建工程215689.2129979.04180223.3325751.8714101.151391.543555.53360.317809.2212.3929.522475.3314780156.210745013.953085162.18949980.076691426.69841069.14295880.822337393.563217083.172302122.91950823.99243661.711861616.698335497.762692390.24833728.695744630.32722040.21543272.341414769.17100870.8427632.33316163.4939732.6728012.61124865.97123552.24232986.46217406.417538.4154887.3107544.0337162.9410180.3378129.759850.195091.5431489.631698.4228242.5422502.522777.312962.714966.44241.871220379.87887202.99254738.1678438.72552503.1369446.0824430.53192995.8265630.72190083.55161077.2120118.868887.484501.883272.82939.71289.352038.14256.1890.1214.114.214.315某醫(yī)院工程—感染樓(建筑工程)某醫(yī)院工程—感染樓(裝飾裝修工程)某醫(yī)院工程—感染樓(外立面工程)某醫(yī)院工程—感染樓安裝工程15.115.215.315.416某醫(yī)院工程—感染樓（生活給排水工程）某醫(yī)院工程—感染樓（消防給水工程）某醫(yī)院工程—感染樓（配電照明工程）某醫(yī)院工程—感染樓（暖通工程）某醫(yī)院工程—高壓氧科土建工程某醫(yī)院工程—高壓氧科(建筑工程)某醫(yī)院工程—高壓氧科(裝飾裝修工程)某醫(yī)院工程—高壓氧科(外立面工程)某醫(yī)院工程—高壓氧科安裝工程238346.141988042.192796201.791850810.351549837.85213227.1387745.37711.94979.897751.266568.43820.4115816.116.216.317107637.21427297.6612243.828041.65367647.4410017.219402.32973.7935281.461010.961438.7141.2217.1

某醫(yī)院工程—高壓氧科（生活給排水工程）17.217.3某醫(yī)院工程—高壓氧科（消防給水工程）某醫(yī)院工程—高壓氧科（配電照明工程）2502.772190.889.5515.77206.658.43136089.04112130.6610158.062563.6111236.71458.2117.418某醫(yī)院工程—高壓氧科（暖通工程）某醫(yī)院工程—液氧站土建工程276462.03709403.68609973.3848765.8750664.4351817.726383.680.02%0.05%0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.05%0.00%0.05%1.01%0.65%0.01%0.01%0.00%0.00%0.01%243308.78565284.54481934.1342137.8541212.5641399.055216.0288.01%79.68%79.01%86.41%81.34%79.89%81.71%87.53%76.99%86.56%82.34%82.34%90.45%87.67%90.64%87.19%87.15%86.26%86.90%86.59%86.86%82.50%8180.92765592.96%10.79%11.61%3.90%7.60%9.46%8.03%3.58%11.78%4.12%8.07%8.07%1.09%3.43%0.93%3.56%3.59%4.28%3.78%4.03%3.81%8.02%2145.198985.536866.67700.40.78%1.27%1.13%1.44%2.80%2.39%2.00%0.63%2.98%1.06%1.34%1.34%0.20%0.64%0.17%0.99%1.00%1.20%1.06%1.13%1.07%1.22%00000000000000000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%22827.1458574.6150364.774026.544183.38.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%930.854145.173564.18284.95200.82302.7837.318.118.218.319某醫(yī)院工程—液氧站(建筑工程)某醫(yī)院工程—液氧站(裝飾裝修工程)某醫(yī)院工程—液氧站(外立面工程)某醫(yī)院工程—液氧站安裝工程70807.811901.083850.114902.38512.851418.461237.76127.724278.53527.0919.119.219.319.420某醫(yī)院工程—液氧站（生活給排水工程）某醫(yī)院工程—液氧站（消防給水工程）某醫(yī)院工程—液氧站（配電照明工程）某醫(yī)院工程—液氧站（暖通工程）某醫(yī)院工程—衰變池土建工程1251.391095.444.777.89103.337.3132972.625384.299703.343882.74462.02983.062722.51925.6192.6665.511210.05554306.06554306.06839164.2554810.13784354.1215757074.6210127018.12121084.17219242.942492.36119.09456390.26456390.26758989.8848051.39710938.4913738404.748825661.2104453.17190527.162158.1944712.0444712.049174.811882.177292.64561584.87363546.615183.978294.35100.337435.377435.371710.77350.9645768.3945768.3969288.794525.6164763.181301042.86836175.819997.7818102.63205.7912589.2812589.281854.96121.161733.86120.121某醫(yī)院工程—衰變池（建筑工程）某醫(yī)院工程—停機坪安裝工程21.121.222某醫(yī)院工程—停機坪（消防工程）某醫(yī)院工程—停機坪（配電照明工程）某醫(yī)院工程—抗震支架工程1359.81156042.15101634.51449.252318.822.1

某醫(yī)院工程—醫(yī)療綜合樓（抗震支架工程）56.8220.2666.788.3922.222.322.422.5某醫(yī)院工程—宿舍樓（抗震支架工程）某醫(yī)院工程—感染樓（抗震支架工程）某醫(yī)院工程—高壓氧站（抗震支架工程）某醫(yī)院工程—污水站（抗震支架工程）28.059644.618377.53367.89102.85796.349.522.6

某醫(yī)院工程—負二層人防（抗震支架工程）某醫(yī)院工程—醫(yī)療綜合樓地下室（抗震支架93541.7777175.067502.381140.77723.633.5722.75184050.6527572981.319750573.3217085272.42284819.950.33%1.76%0.62%1.09%0.02%4530052.4320344477.757050240.3412712518.99223011.6887.38%73.78%72.31%74.41%78.30%176589.344246757.731658065.492512063.6630928.913.41%15.40%17.00%14.70%10.86%493680.95%2.56%2.43%2.63%2.58%000000.00%0.00%0.00%0.00%0.00%428040.882276668.18805093.211410710.5723517.248.26%8.26%8.26%8.26%8.26%74.81106.75140.795.8786.75工程）23某醫(yī)院工程—智能化及信息工程（消防電）705077.65237174.28449979.27362.12某醫(yī)院工程—醫(yī)療綜合樓地下室（智能化及信息工程(消防電)）23.123.223.3某醫(yī)院工程—醫(yī)療綜合樓（智能化及信息工程(消防電)）某醫(yī)院工程—感染樓（智能化及信息工程(消防電)）某醫(yī)院工程—宿舍樓（智能化及信息工程(消防電)）23.423.523.623.7285662.2579957.9136976.8149718.650.02%0.01%0.00%0.00%221707.9268367.5229575.0939056.2177.61%85.50%79.98%78.55%33027.33898.483478.855295.0411.56%4.88%7340.241089.88869.742.57%1.36%2.35%2.54%00000.00%0.00%0.00%0.00%23586.796602.033053.134105.218.26%8.26%8.26%8.26%47.811.13某醫(yī)院工程—室外（智能化及信息工程(消防電)）某醫(yī)院工程—高壓氧站（智能化及信息工程(消防電)）9.41%124.548.96某醫(yī)院工程—污水處理站（智能化及信息工程(消防電)）10.65%1262.1924某醫(yī)院工程—室外工程某醫(yī)院工程—綠化工程47934448.939168274.1717232287.8539355803.06%0.58%1.10%0.25%0.06%0.51%0.30%0.12%0.01%0.04%0.08%41854107.348037046.515035472.993508488.91796243.237078025.783996087.881563914.53190233.24530589.771118004.5187.32%87.66%87.25%89.15%86.17%89.35%84.46%82.79%81.13%80.42%90.30%1645856.16271436.97607930.484154.8939501.52141190.09277772.2132109.7719445.8258399.6613914.843.43%2.96%3.53%2.14%4.28%1.78%5.87%6.99%8.29%8.85%1.12%476595.14102777.241660350.99%1.12%0.96%0.46%1.30%0.61%1.41%1.96%2.32%2.47%0.31%000000000000.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3957890.29757013.461422849.46324956.1576294.348.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%8.26%676.75226.76566.8855.5622.85111.8466.824.124.224.324.424.524.624.724.824.924.10某醫(yī)院工程—園建工程某醫(yī)院工程—室外市政工程某醫(yī)院工程—景觀給排水工程某醫(yī)院工程—室外給排水工程某醫(yī)院工程—室外泛光照明工程某醫(yī)院工程—室外景觀照明工程某醫(yī)院工程—室外電氣管網(wǎng)工程某醫(yī)院工程—室外弱電管網(wǎng)工程某醫(yī)院工程—室外電氣工程17980.0511970.1648641.0866605.6136933.125436.35924009.257921964.084731107.61888923.59234475.8654107.13390641.91155966.1719360.3926.673.31659794.316326.443890.0954478.439.321238032.29102222.8517.48費用分析按費率計算的措施項目費（含綠色施工安全防護措施費)項目總造價人工費材料費機械費主材設(shè)備費用管理費利潤其他費用稅金元%元%元%元%元%元%元%元%元%元%序號工程名稱1567820957.04100.00%218905802.0213.96%663276854.3342.31%72217273.114.61%289867056.7818.49%59921870.243.82%56332125.443.59%59993568.983.83%17841837.61.14%129453106.68.26%某醫(yī)院工程506974575.5732.34%59305295.3611.70%282914413.5555.80%52616948.1810.38%1379536.310.27%21954374.354.33%22198598.674.38%18082292.843.57%6661897.361.31%41860286.068.26%1某醫(yī)院工程—醫(yī)療綜合樓地下室土建工程120645510.799267319.8364617617.3418615680.740.005357125.205576507.265297770.111951810.049961555.94某醫(yī)院工程—醫(yī)療綜合樓地下室（樁基礎(chǔ)工程）1.18.23%101250601.566.46%7.68%8841768.568.73%53.56%38506976.2538.03%15.43%24815908.2924.51%0.00%82688.380.08%4.44%5756503.445.69%4.62%6726394.086.64%4.39%5962732.965.89%1.62%2196796.352.17%8.26%8360141.418.26%某醫(yī)院工程—醫(yī)療綜合樓地下室基坑支護（含場地平整）工程1.224095094016.43%31423665.8913.04%156047037.9164.76%8977544.073.73%740809.820.31%9226085.373.83%7899941.913.28%4925522.102.04%1814666.040.75%19895031.748.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（建筑工程）1.31.41.51.6241918003.572.86%9474720.8622.60%22730900.7054.23%178461.610.43%70451.970.17%1562719.013.73%1930326.954.61%1834104.674.38%675722.771.61%3461119.568.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（裝飾裝修工程）409934.90.03%32020.347.81%323257.6378.86%724.270.005018.671.22%6549.621.60%6221.481.52%2292.120.56%33847.848.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（（地下門診大廳及公共主街外立面鋁板幕墻裝修）0.18%0.00%1799584.770.12%265799.8814.77%688623.7238.27%28629.201.59%485586.1426.98%46922.662.61%58878.853.27%55941.533.11%20610.041.15%148589.578.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（車道雨棚、欄桿）1419159469.68%11206444.567.90%3382570.352.38%926760.050.65%100472553.5170.80%3286701.642.32%2339834.591.65%7413967.265.22%1169529.460.82%11717830.418.26%某醫(yī)院工程—醫(yī)療綜合樓地下室安裝工程8290033.50.57%651894.307.86%96196.011.16%147426.541.78%5797602.2269.93%219236.092.64%154060.891.86%462221.255.58%77003.070.93%684498.188.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（生活給排水工程）2.12.22.32.4314054497.150.96%1617058.3911.51%308957.292.20%226167.951.61%8642075.2061.49%480761.343.42%352139.782.51%1090547.317.76%176128.581.25%1160463.078.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（消防給水工程）76529476.355.22%4682220.566.12%675490.020.88%311565.070.41%58645464.8176.63%1380047.801.80%963316.631.26%3071522.044.01%481221.160.63%6318947.598.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（配電照明工程）430419392.93%4255271.319.89%2301927.035.35%241600.490.56%27387411.2863.63%1206656.412.80%870317.292.02%2789676.656.48%435176.651.01%3553921.578.26%某醫(yī)院工程—醫(yī)療綜合樓地下室（暖通工程）4299226.050.29%585770.7813.63%172124.294.00%34037.520.79%2416520.1556.21%169675.633.95%120406.472.80%385578.608.97%60177.871.40%354981.978.26%某醫(yī)院工程—人防安裝工程某醫(yī)院工程—人防工程（給排水工程）某醫(yī)院工程—人防工程（電氣工程）某醫(yī)院工程—人防工程（暖通工程）某醫(yī)院工程—門診樓土建工程449645.880.03%57355.6912.76%10797.942.40%5246.771.17%265665.0259.08%17432.853.88%12031.582.68%37978.888.45%6013.821.34%37126.728.26%3.13.23.341968029.350.13%289991.8514.74%58459.812.97%21099.931.07%1066480.3454.19%86059.614.37%60558.003.08%192661.549.79%30255.671.54%162497.848.26%1881550.820.13%238423.2412.67%102866.545.47%7690.820.41%1084374.7957.63%66183.173.52%47816.892.54%154938.188.23%23908.381.27%155357.418.26%114106925.87.78%16732942.7014.66%73446323.8864.37%2319268.572.03%1145639.741.00%3679446.453.22%3810673.063.34%2595108.692.27%956092.670.84%9421672.778.26%44434035.453.03%8082257.9818.19%25916451.3858.33%1441135.193.24%146527.390.33%2162624.264.87%1904745.434.29%812196.431.83%299230.260.67%3668865.318.26%4.1某醫(yī)院工程—門診樓（建筑工程）38426899.892.62%4370332.1711.37%27865090.2572.51%211760.500.55%0.000.00%714727.761.86%916576.002.39%859274.372.24%316574.770.82%3172863.298.26%4.24.34.44.54.65某醫(yī)院工程—門診樓（裝飾裝修工程）某醫(yī)院工程—門診樓（外立面工程）某醫(yī)院工程—門診樓（連廊鋼結(jié)構(gòu)工程）某醫(yī)院工程—門診樓（采光天棚工程）某醫(yī)院工程—門診樓（雨蓬工程）某醫(yī)院工程—眼科樓土建工程23840807.021.63%3237845.1213.58%16193582.3067.92%289818.171.22%0.00540867.972.27%705542.952.96%661051.542.77%243545.31.02%19685078.26%0.00%2415431.710.16%176443.917.30%767562.9231.78%135531.145.61%912404.0837.77%86708.273.79%81207.453.36%62383.232.58%58780.232.43%21655.870.90%199439.328.26%2287043.130.16%396907.5817.35%1133743.3649.57%143459.686.27%91148.073.99%108076.724.73%100970.284.41%37199.581.63%188838.428.26%2702708.610.18%469155.9417.36%1569893.6758.09%97563.893.61%0.0088870.943.29%113348.734.19%102835.833.80%37886.891.40%223159.438.26%0.00%48092665.783.28%7649372.1015.91%30481484.2663.38%1085781.352.26%0.001665682.213.46%1747046.783.63%1090614.702.27%401805.420.84%3970954.068.26%0.00%21576192.631.47%4146395.5419.22%12154967.2756.34%854380.753.96%0.001092633.625.06%1000074.264.64%399081.261.85%147029.940.68%1781520.498.26%5.15.25.35.46某醫(yī)院工程—眼科樓（建筑工程）某醫(yī)院工程—眼科樓（裝飾裝修工程）某醫(yī)院工程—眼科樓（外立面工程）某醫(yī)院工程—眼科樓（雨蓬工程）某醫(yī)院工程—醫(yī)技樓土建工程0.00%14765031.561.01%1948867.1813.20%10265215.0469.52%90438.440.61%0.00315537.302.14%407961.302.76%378580.942.56%139477.190.94%1219131.058.26%0.00%11316061.840.77%1467711.8912.97%7806531.7768.99%136476.081.21%0.00243128.192.15%320835.132.84%297447.352.63%109585.870.97%934353.738.26%0.00%435379.750.03%86397.4919.84%254770.1858.52%4486.081.03%0.0014383.103.30%18176.094.17%15505.153.56%5712.421.31%35948.798.26%0.00%1346501819.18%21476867.7415.95%83570285.2462.06%3022643.032.24%1506559.431.12%5041200.983.74%4900413.483.64%2934283.752.18%1081051.90.80%11117904.858.26%79705941.685.43%13827630.6317.35%47665697.9159.80%2532099.673.18%18917.860.02%3788856.614.75%3272211.954.11%1476117.471.85%543832.750.68%6581224.548.26%6.16.26.36.4某醫(yī)院工程—醫(yī)技樓(建筑工程)33322344.22.27%4310249.5712.94%23430468.5770.31%154811.320.46%0.00677358.622.03%893186.862.68%807643.702.42%297552.940.89%2751386.228.26%某醫(yī)院工程—醫(yī)技樓(裝飾裝修工程)某醫(yī)院工程—醫(yī)技樓(外立面工程)某醫(yī)院工程—醫(yī)技樓(西南面大雨棚工程)0.00%15415939.861.05%2474688.9916.05%9891549.6964.16%186968.761.21%0.00399856.732.59%532377.423.45%480613.323.12%177068.061.15%1272875.778.26%0.00%6205955.250.42%864298.5513.93%2582569.0741.61%148763.282.40%1487641.5723.97%175129.022.82%202637.253.27%169909.252.74%62598.151.01%512418.328.26%183560834.312.52%30080478.6716.39%110168739.1160.02%5069397.082.76%3508531.651.91%6747463.183.68%7030651.673.83%4230567.472.30%1558630.130.85%15156399.168.26%7某醫(yī)院工程—病房樓土建工程某醫(yī)院工程—病房樓（建筑工程）某醫(yī)院工程—病房樓（裝飾裝修工程）某醫(yī)院工程—病房樓（外立面工程）某醫(yī)院工程—病房樓（停機坪工程）某醫(yī)院工程—行政科研樓土建工程某醫(yī)院工程—行政科研樓（建筑工程）89984457.346.14%16460294.9918.29%50272869.7155.87%4325555.094.81%500561.660.56%4600566.235.11%4157312.494.62%1635123.571.82%602413.950.67%7429909.328.26%7.17.27.37.4855195022.673.76%8257755.1014.96%35151241.6863.69%343689.790.62%1743330.723.16%1284814.812.33%1720724.973.12%1554869.632.82%572846.711.04%4557387.198.26%35474529.072.42%5293941.1614.92%22727552.1964.07%370010.491.04%780265.442.20%841199.072.37%1132892.323.19%1022914.322.88%376863.171.06%2929089.568.26%2906825.210.20%68487.422.36%2017075.5369.39%30141.711.04%484373.8316.66%20883.070.72%19721.890.68%17659.950.61%6506.3240013.098.26%0.22%46813027.413.19%8159427.9517.43%28004757.8959.82%1026154.202.19%586278.991.25%1804280.683.85%1837299.163.92%1117899.492.39%411857.710.88%3865295.858.26%23955135.371.63%4715359.3619.68%13172460.3754.99%888036.143.71%221490.100.92%1239925.795.18%1120793.084.68%452610.911.89%166751.390.70%1977946.968.26%8.112285369.490.84%2242427.7918.25%7566732.0161.59%48769.590.40%15628.060.13%356765.002.90%458303.833.73%425581.433.46%156793.161.28%1014388.318.26%8.2

某醫(yī)院工程—行政科研樓（裝飾裝修工程）9673089.830.66%1143462.3111.82%6947295.0071.82%54503.880.56%0.00185213.481.91%239603.762.48%222369.082.30%81925.450.85%798695.498.26%8.3某醫(yī)院工程—行政科研樓(外立面工程)0.00%899432.720.06%58178.496.47%318270.5135.39%34844.593.87%349160.8338.82%22376.412.49%18598.492.07%17338.061.93%6387.710.71%74265.098.26%8.4

某醫(yī)院工程—行政科研樓(連廊鋼結(jié)構(gòu)工程)232225004.515.83%38505231.9716.58%7867253.493.39%1938820.610.83%130406274.6456.16%9404670.244.05%6800320.872.93%14731218.136.34%3398312.331.46%19174541.658.26%9某醫(yī)院工程—醫(yī)療綜合樓安裝工程30095956.562.05%4587486.7315.24%790118.172.63%423884.941.41%17871503.8259.38%1165366.273.87%843358.912.80%1507919.115.01%421559.721.40%2484987.248.26%某醫(yī)院工程—醫(yī)療綜合樓（生活給排水工程）9.117155683.151.17%3112761.6418.14%326355.371.90%279080.911.63%9374737.1854.65%774534.234.51%568898.963.32%1017796.125.93%284539.031.66%1416524.38.26%9.2

某醫(yī)院工程—醫(yī)療綜合樓（消防給水工程）9.3

某醫(yī)院工程—醫(yī)療綜合樓（配電照明工程）82830755.085.65%10188733.3012.30%1580140.941.91%349743.170.42%52977428.7063.96%2534133.193.06%1770925.452.14%5708064.286.89%883835.681.07%6839236.668.26%99794893.376.80%20512932.5520.56%5107702.465.12%861777.510.86%48362222.8348.46%4895907.184.91%3593021.563.60%6425439.846.44%1796320.891.80%8239945.328.26%9.4某醫(yī)院工程—醫(yī)療綜合樓（暖通工程）1552869.610.11%17881.721.15%14499.120.93%6818.110.44%1353982.3087.19%466399.8158.68%5931.750.03%9860.170.63%4939.970.32%14199.650.91%2469.980.16%128218.598.26%某醫(yī)院工程—醫(yī)療綜合樓（鍋爐設(shè)備及安裝工程）9.5794846.70.05%85436.0310.75%48437.436.09%17515.972.20%24869.203.13%19176.022.41%57799.137.27%9587.031.21%65629.548.26%9.6

某醫(yī)院工程—醫(yī)療綜合樓（熱力管道工程）19188844.151.31%3293787.0617.17%11350523.3759.15%646424.183.37%745508.463.89%788123.994.11%565777.232.95%208444.251.09%1584399.978.26%10某醫(yī)院工程—宿舍樓土建工程某醫(yī)院工程—宿舍樓(建筑工程)某醫(yī)院工程—宿舍樓(裝飾裝修工程)某醫(yī)院工程—宿舍樓(外立面工程)某醫(yī)院工程—宿舍樓安裝工程10774132.840.73%1709508.2315.87%6235053.5957.87%617499.175.73%5931.750.06%491543.744.56%465463.754.32%262781.562.44%96814.260.90%889607.38.26%10.110.210.3114579106.270.31%1133380.8724.75%2364954.0651.65%3289.740.07%0.00179682.203.92%227350.884.96%213651.494.67%78713.711.72%378091.348.26%0.00%3835605.040.26%450897.9611.76%2750515.7271.71%25635.270.67%0.0074282.521.94%95309.362.48%89344.182.33%32916.280.86%316701.338.26%0.00%4340333.810.30%675634.6215.57%120491.292.78%28121.890.65%2544939.7058.63%925423.5165.17%191448.7157.83%1041393.4251.80%386674.0666.81%24138.480.18%183904.254.24%130610.573.01%233199.495.37%65194.151.50%358376.188.26%1419966.620.10%177740.6512.52%23055.211.62%11555.430.81%49052.47