審計報告2013 會計表 英文_第1頁
審計報告2013 會計表 英文_第2頁
審計報告2013 會計表 英文_第3頁
全文預覽已結束

下載本文檔

版權說明:本文檔由用戶提供并上傳,收益歸屬內容提供方,若內容存在侵權,請進行舉報或認領

文檔簡介

BalanceSheet

Unit:NanjingFullshareIndustrialHoldingGroupCo.LimitedDate:December2012 Unit:CNY

[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]

Assets

No.

Balanceatthetermend

Balanceatthebeginningoftheyear

LiabilitiesandOwners’Equity(orShareholders’Equity)

No.

Balanceatthetermend

Balanceatthebeginningoftheyear

Currentassets:

Currentliabilities:

Monetarycapital

1

535,757,988.64

212,331,455.85

Short-termloan

32

1,530,000,000.00

1,547,720,000.00

Financialassetsfortrade

2

Financialliabilitiesfortrade

33

Notesreceivable

3

Notespayable

34

380,000,000.00

200,000,000.00

Accountsreceivable

4

124,755,892.22

174,187,030.06

Accountspayable

35

71,188,605.25

95,797,491.47

Prepayments

5

65,365,950.31

133,420,431.02

Advancereceipts

36

3,133,182.31

43,210,122.25

Interestreceivable

6

1,014,361.11

Accruedpayrolls

37

1,142,381.85

Dividendreceivable

7

95,418,391.00

Taxespayable

38

18,743,361.68

32,559,189.04

Otherreceivables

8

5,129,027,651.45

165,494,268.99

Interestpayable

39

13,221,533.30

Inventory

9

1,812,570,836.05

Dividendpayable

40

Non-currentassetstobematuredwithin1year

10

Otherpayables

41

3,337,911,839.60

449,212,161.67

Othercurrentassets

11

47,000,000.00

Non-currentliabilitiestobematuredwithin1year

42

404,720,000.00

Currentassetsintotal

12

5,998,340,234.73

2,498,004,021.97

Othercurrentliabilities

43

Non-currentassets:

Currentliabilitiesintotal

44

5,760,060,903.99

2,368,498,964.43

Financialassetsforsale

13

2,216,280.00

Non-currentliabilities:

Investmenttobematuredheld

14

Long-termloan

45

1,179,000,000.00

487,000,000.00

Long-termreceivables

15

Bondspayable

46

Long-terminvestmentinstockequity

16

6,790,006,637.98

5,296,957,525.40

Long-termaccountspayable

47

Realestateforinvestment

17

Specialaccountspayable

48

Fixedassets

18

908,269,444.00

361,815,174.13

Prospectiveliabilities

49

Projectsunderconstruction

19

78,122,610.14

522,819,395.94

Deferredincometaxliabilities

50

4,070.00

Engineeringmaterials

20

Othernon-currentliabilities

51

356,119,015.97

Liquidationoffixedassets

21

Non-currentliabilitiesintotal

52

1,535,123,085.97

487,000,000.00

Biologicalassestsforproduction

22

Liabilitiesintotal

53

7,295,183,989.96

2,855,498,964.43

Oil-gasassets

23

Owners’Equity(orShareholders’Equity):

Intangibleassets

24

120,242,550.06

145,524,026.24

Paid-incapital(orCapital)

54

1,118,520,000.00

906,690,000.00

Expenditurefordevelopment

25

Publicaccumulativefundofcapital

55

5,358,361,681.15

4,556,286,881.25

Goodwill

26

Less:treasurystock

56

Long-termexpensetobeapportioned

27

Publicaccumulativefundofsurplus

57

14,185,363.60

74,876,265.52

Deferredincometaxeassets

28

16,721,550.20

Undistributedprofit

58

127,668,272.40

431,768,032.48

Othernon-currentassets

29

Owners’Equity(orShareholders’Equity)intotal

59

6,618,735,317.15

5,969,621,179.25

Non-currentassetsintotal

30

7,915,579,072.38

6,327,116,121.71

Assetsintotal

31

13,913,919,307.11

8,825,120,143.68

LiabilitiesandOwners’Equity(orShareholders’Equity)intotal

60

13,913,919,307.11

8,825,120,143.68

ProfitStatement

December2012

Formulatedby:NanjingFullshareIndustrialHoldingGroupCo.Limited

[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]

Items

Amountofthisyear

Amountoflastyear

1.Businessincome

1,461,378,596.98

2,010,868,216.11

Less:Costofbusiness

1,072,997,084.75

1,790,009,720.21

Businesstaxandadditionalcharge

30,308,518.81

9,130,053.87

Salesexpenses

8,734,015.64

Administrativeexpenses

76,195,302.03

39,653,137.28

Financialexpenses

101,117,908.82

52,455,890.56

Lossduetoassetsimpairment

23,309,487.89

Add:Profitduetothechangeofthefairvalue(Lossisindicatedwith“-”)

Profitduetoinvestment(Lossisindicatedwith“-”)

281,115,291.55

Inwhich:Profitduetoinvestmentinaffiliatedbusinessandjointventure

2.Profitofthebusiness(Lossisindicatedwith“-”)

438,565,586.23

110,885,398.55

Add:Non-businessincome

31,512,374.97

63,990,708.26

Less:Non-businessexpenditure

20,176,910.78

4,885,535.99

Inwhich:Lossfromdisposalofnon-currentassets

3.Totalprofit(lossisindicatedwith“-”)

449,901,050.42

169,990,570.82

Less:Incometax

66,174,213.62

42,497,642.71

4.Netprofit(Netlossisindicatedwith“-”)

383,726,836.80

127,492,928.11

ShareProportion

Netprofitbelongingtotheowneroftheparentcompany

Minorshareholders’profitandloss

NanjingFullshareIndustrialHoldingGroupCo.Limited

CashFlowStatement

Year2012

[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]

(ThemonetaryunitisCNYifnospecialnoteisgiven.)

Item

Year2012

1.Cashflowsfromoperatingactivities

Cashreceivedfromsalesofgoodsorrenderingofservices

1,836,697,546.47

Refundoftaxesreceived

-

Othercashreceivedrelatingtooperatingactivities

18,471,464,798.73

Sub-totalofcashinflowsofoperatingactivities

20,308,162,345.20

Cashpaidforgoodsandlaborservices

1,638,137,511.23

Cashpaidtoandonbehalfofemployees

14,702,009.26

Taxespaid

17,744,600.12

Othercashpaidrelatingtooperatingactivities

18,474,244,939.64

Sub-totalofcashoutflowsofoperatingactivities

20,144,829,060.25

Netcashflowsfromoperatingactivities

163,333,284.95

2.Cashflowsfrominvestingactivities:

-

Cashreceivedfromwithdrawinginvestments

1,996,679,711.44

Cashreceivedfrombenefitsofinvestments

99,163,490.07

Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets

24,970.75

Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits

-

Othercashreceivedrelatingtoinvestingactivities

-

Sub-totalofcashinflowsofinvestingactivities

2,095,868,172.26

Cashpaidtoacquirefixed,intangibleandotherlong-termassets

32,113,264.76

Cashpaidforinvestments

3,029,900,915.27

Netcashpaidforobtainingsubsidiariesandotheroperatingunits

-

Othercashpaidrelatingtoinvestingactivities

-

Sub-totalofcashoutflowsofinvestingactivities

3,062,014,180.03

Netcashflowsfrominvestingactivities

-966,146,007.77

3.Cashflowsfromfinancingactivities:

-

Cashreceivedfrominvestment

1,300,000,000.00

Inwhich:cashreceivedfrominvestmentofminorshareholders’equityofsubsidiaries

-

Proceedsfromborrowings

2,950,210,000.00

Cashreceivedfromissuingbonds

-

Otherproceedsrelatingtofinancingactivities

421,010,907.05

Sub-totalofcashinflowsoffinancingactivities

4,671,220,907.05

Cashrepaymentsofamountsborrowed

2,850,630,000.00

Cashpaidfordividends,profitsor

溫馨提示

  • 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
  • 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯系上傳者。文件的所有權益歸上傳用戶所有。
  • 3. 本站RAR壓縮包中若帶圖紙,網頁內容里面會有圖紙預覽,若沒有圖紙預覽就沒有圖紙。
  • 4. 未經權益所有人同意不得將文件中的內容挪作商業或盈利用途。
  • 5. 人人文庫網僅提供信息存儲空間,僅對用戶上傳內容的表現方式做保護處理,對用戶上傳分享的文檔內容本身不做任何修改或編輯,并不能對任何下載內容負責。
  • 6. 下載文件中如有侵權或不適當內容,請與我們聯系,我們立即糾正。
  • 7. 本站不保證下載資源的準確性、安全性和完整性, 同時也不承擔用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。

評論

0/150

提交評論