


下載本文檔
版權說明:本文檔由用戶提供并上傳,收益歸屬內容提供方,若內容存在侵權,請進行舉報或認領
文檔簡介
BalanceSheet
Unit:NanjingFullshareIndustrialHoldingGroupCo.LimitedDate:December2012 Unit:CNY
[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]
Assets
No.
Balanceatthetermend
Balanceatthebeginningoftheyear
LiabilitiesandOwners’Equity(orShareholders’Equity)
No.
Balanceatthetermend
Balanceatthebeginningoftheyear
Currentassets:
Currentliabilities:
Monetarycapital
1
535,757,988.64
212,331,455.85
Short-termloan
32
1,530,000,000.00
1,547,720,000.00
Financialassetsfortrade
2
Financialliabilitiesfortrade
33
Notesreceivable
3
Notespayable
34
380,000,000.00
200,000,000.00
Accountsreceivable
4
124,755,892.22
174,187,030.06
Accountspayable
35
71,188,605.25
95,797,491.47
Prepayments
5
65,365,950.31
133,420,431.02
Advancereceipts
36
3,133,182.31
43,210,122.25
Interestreceivable
6
1,014,361.11
Accruedpayrolls
37
1,142,381.85
Dividendreceivable
7
95,418,391.00
Taxespayable
38
18,743,361.68
32,559,189.04
Otherreceivables
8
5,129,027,651.45
165,494,268.99
Interestpayable
39
13,221,533.30
Inventory
9
1,812,570,836.05
Dividendpayable
40
Non-currentassetstobematuredwithin1year
10
Otherpayables
41
3,337,911,839.60
449,212,161.67
Othercurrentassets
11
47,000,000.00
Non-currentliabilitiestobematuredwithin1year
42
404,720,000.00
Currentassetsintotal
12
5,998,340,234.73
2,498,004,021.97
Othercurrentliabilities
43
Non-currentassets:
Currentliabilitiesintotal
44
5,760,060,903.99
2,368,498,964.43
Financialassetsforsale
13
2,216,280.00
Non-currentliabilities:
Investmenttobematuredheld
14
Long-termloan
45
1,179,000,000.00
487,000,000.00
Long-termreceivables
15
Bondspayable
46
Long-terminvestmentinstockequity
16
6,790,006,637.98
5,296,957,525.40
Long-termaccountspayable
47
Realestateforinvestment
17
Specialaccountspayable
48
Fixedassets
18
908,269,444.00
361,815,174.13
Prospectiveliabilities
49
Projectsunderconstruction
19
78,122,610.14
522,819,395.94
Deferredincometaxliabilities
50
4,070.00
Engineeringmaterials
20
Othernon-currentliabilities
51
356,119,015.97
Liquidationoffixedassets
21
Non-currentliabilitiesintotal
52
1,535,123,085.97
487,000,000.00
Biologicalassestsforproduction
22
Liabilitiesintotal
53
7,295,183,989.96
2,855,498,964.43
Oil-gasassets
23
Owners’Equity(orShareholders’Equity):
Intangibleassets
24
120,242,550.06
145,524,026.24
Paid-incapital(orCapital)
54
1,118,520,000.00
906,690,000.00
Expenditurefordevelopment
25
Publicaccumulativefundofcapital
55
5,358,361,681.15
4,556,286,881.25
Goodwill
26
Less:treasurystock
56
Long-termexpensetobeapportioned
27
Publicaccumulativefundofsurplus
57
14,185,363.60
74,876,265.52
Deferredincometaxeassets
28
16,721,550.20
Undistributedprofit
58
127,668,272.40
431,768,032.48
Othernon-currentassets
29
Owners’Equity(orShareholders’Equity)intotal
59
6,618,735,317.15
5,969,621,179.25
Non-currentassetsintotal
30
7,915,579,072.38
6,327,116,121.71
Assetsintotal
31
13,913,919,307.11
8,825,120,143.68
LiabilitiesandOwners’Equity(orShareholders’Equity)intotal
60
13,913,919,307.11
8,825,120,143.68
ProfitStatement
December2012
Formulatedby:NanjingFullshareIndustrialHoldingGroupCo.Limited
[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]
Items
Amountofthisyear
Amountoflastyear
1.Businessincome
1,461,378,596.98
2,010,868,216.11
Less:Costofbusiness
1,072,997,084.75
1,790,009,720.21
Businesstaxandadditionalcharge
30,308,518.81
9,130,053.87
Salesexpenses
8,734,015.64
Administrativeexpenses
76,195,302.03
39,653,137.28
Financialexpenses
101,117,908.82
52,455,890.56
Lossduetoassetsimpairment
23,309,487.89
Add:Profitduetothechangeofthefairvalue(Lossisindicatedwith“-”)
Profitduetoinvestment(Lossisindicatedwith“-”)
281,115,291.55
Inwhich:Profitduetoinvestmentinaffiliatedbusinessandjointventure
2.Profitofthebusiness(Lossisindicatedwith“-”)
438,565,586.23
110,885,398.55
Add:Non-businessincome
31,512,374.97
63,990,708.26
Less:Non-businessexpenditure
20,176,910.78
4,885,535.99
Inwhich:Lossfromdisposalofnon-currentassets
3.Totalprofit(lossisindicatedwith“-”)
449,901,050.42
169,990,570.82
Less:Incometax
66,174,213.62
42,497,642.71
4.Netprofit(Netlossisindicatedwith“-”)
383,726,836.80
127,492,928.11
ShareProportion
Netprofitbelongingtotheowneroftheparentcompany
Minorshareholders’profitandloss
NanjingFullshareIndustrialHoldingGroupCo.Limited
CashFlowStatement
Year2012
[withthespecialseal(1)forauditofNanjingZhongyaCertifiedPublicAccountantsCo.,Ltd.,32010016]
(ThemonetaryunitisCNYifnospecialnoteisgiven.)
Item
Year2012
1.Cashflowsfromoperatingactivities
Cashreceivedfromsalesofgoodsorrenderingofservices
1,836,697,546.47
Refundoftaxesreceived
-
Othercashreceivedrelatingtooperatingactivities
18,471,464,798.73
Sub-totalofcashinflowsofoperatingactivities
20,308,162,345.20
Cashpaidforgoodsandlaborservices
1,638,137,511.23
Cashpaidtoandonbehalfofemployees
14,702,009.26
Taxespaid
17,744,600.12
Othercashpaidrelatingtooperatingactivities
18,474,244,939.64
Sub-totalofcashoutflowsofoperatingactivities
20,144,829,060.25
Netcashflowsfromoperatingactivities
163,333,284.95
2.Cashflowsfrominvestingactivities:
-
Cashreceivedfromwithdrawinginvestments
1,996,679,711.44
Cashreceivedfrombenefitsofinvestments
99,163,490.07
Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets
24,970.75
Netcashreceivedfromdisposalofsubsidiariesandotheroperatingunits
-
Othercashreceivedrelatingtoinvestingactivities
-
Sub-totalofcashinflowsofinvestingactivities
2,095,868,172.26
Cashpaidtoacquirefixed,intangibleandotherlong-termassets
32,113,264.76
Cashpaidforinvestments
3,029,900,915.27
Netcashpaidforobtainingsubsidiariesandotheroperatingunits
-
Othercashpaidrelatingtoinvestingactivities
-
Sub-totalofcashoutflowsofinvestingactivities
3,062,014,180.03
Netcashflowsfrominvestingactivities
-966,146,007.77
3.Cashflowsfromfinancingactivities:
-
Cashreceivedfrominvestment
1,300,000,000.00
Inwhich:cashreceivedfrominvestmentofminorshareholders’equityofsubsidiaries
-
Proceedsfromborrowings
2,950,210,000.00
Cashreceivedfromissuingbonds
-
Otherproceedsrelatingtofinancingactivities
421,010,907.05
Sub-totalofcashinflowsoffinancingactivities
4,671,220,907.05
Cashrepaymentsofamountsborrowed
2,850,630,000.00
Cashpaidfordividends,profitsor
溫馨提示
- 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯系上傳者。文件的所有權益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙,網頁內容里面會有圖紙預覽,若沒有圖紙預覽就沒有圖紙。
- 4. 未經權益所有人同意不得將文件中的內容挪作商業或盈利用途。
- 5. 人人文庫網僅提供信息存儲空間,僅對用戶上傳內容的表現方式做保護處理,對用戶上傳分享的文檔內容本身不做任何修改或編輯,并不能對任何下載內容負責。
- 6. 下載文件中如有侵權或不適當內容,請與我們聯系,我們立即糾正。
- 7. 本站不保證下載資源的準確性、安全性和完整性, 同時也不承擔用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。
最新文檔
- 線上和解協議書
- 結對支教協議書
- 生產線設備轉讓協議書
- 瀝青混凝土采購協議書
- 用戶試乘試駕車協議書
- 芹菜售出協議書
- 道路捐款協議書
- 申請執行后還款協議書
- 鄭州就業協議書
- 聯幫聯扶協議書
- 市政道路及設施零星養護服務技術方案(技術標)
- 山東省青島市市北區2025屆數學七年級第一學期期末監測試題含解析
- 北京市通州區2023-2024學年七年級下學期期末數學試題(無答案)
- 2024年江蘇省南京市玄武區玄武外國語學校八年級下學期物理期末模擬卷1
- 河砂、碎石組織供應、運輸、售后服務方案
- 免疫學實驗技術智慧樹知到期末考試答案章節答案2024年哈爾濱醫科大學大慶校區
- 《城軌通信信號基礎設備應》課件-FTGS軌道電路
- 浙江省寧波市鎮海區人教PEP版2022年小學畢業考試英語試卷【含答案】
- 中班語言《傘》課件
- 心悸-《中醫內科學》教案
- 營區物業服務營區物業服務保密措施
評論
0/150
提交評論